Analyzing and Recording Transactions
QUESTIONS
1. a. Common asset accounts: cash, accounts receivable, notes receivable, prepaid expenses (rent, insurance, etc.), office supplies, store supplies, equipment, building, and land.
b. Common liability accounts: accounts payable, notes payable, and unearned revenue, wages payable, and taxes payable.
c. Common equity accounts: owner, capital and owner, withdrawals.
2. A note payable is formal promise, usually denoted by signing a promissory note to pay a future amount. A note payable can be short-term or long-term, depending on when it is due. An account payable also references an amount owed to an entity. An account payable can be oral or implied, and often arises from the purchase of inventory, supplies, or services. An account payable is usually short-term.
3. There are several steps in processing transactions: (1) Identify and analyze the transaction or event, including the source document(s), (2) apply double-entry accounting, (3) record the transaction or event in a journal, and (4) post the journal entry to the ledger. These steps would be followed by preparation of a trial balance and then with the reporting of financial statements.
4. A general journal can be used to record any business transaction or event.
5. Debited accounts are commonly recorded first. The credited accounts are commonly indented.
6. Expense accounts have debit balances because they are decreases to equity (and equity has a credit balance).
7. A transaction is first recorded in a journal to create a complete record of the transaction in one place. (The journal is often referred to as the book of original entry.) This process reduces the likelihood of errors in ledger accounts.
8. The recordkeeper prepares a trial balance to summarize the contents of the ledger and to verify the equality of total debits and total credits. The trial balance also serves as a helpful internal document for preparing financial statements and other reports.
9. The error should be corrected with a separate (subsequent) correcting entry. The entry’s explanation should describe why the correction is necessary.
10. The four financial statements are: income statement, balance sheet, statement of owner’s equity, and statement of cash flows.
11. The income statement lists the types and amounts of revenues and expenses, and reports whether the business earned a net income (also called profit or earnings) or a net loss.
12. An income statement user must know what time period is covered to judge whether the company’s performance is satisfactory. For example, a statement user would not be able to assess whether the amounts of revenue and net income are satisfactory without knowing whether they were earned over a week, a month, a quarter, or a year.
13. The balance sheet provides information that helps users understand a company’s financial position at a point in time. Accordingly, it is often called the statement of financial position. The balance sheet lists the types and dollar amounts of assets, liabilities, and equity of the business.
14. (a) Assets are probable future economic benefits obtained or controlled by a specific entity as a result of past transactions or events. (b) Liabilities are probable future sacrifices of economic benefits arising from present obligations of a particular entity to transfer assets or provide services to other entities in the future as a result of past transactions or events. (c) Equity is the residual interest in the assets of an entity that remains after deducting its liabilities. (d) Net assets refer to equity.
15. The balance sheet is sometimes referred to as the statement of financial position.
16. Debit balance accounts on the Research In Motion balance sheet include: Cash and cash equivalents; Short-term investments; Accounts receivable; Other receivables; Inventories; Other current assets; Deferred income tax asset; Long-term investments; Property, plant and equipment; Intangible assets; Goodwil; Treasury stock
Credit balance accounts on the Research In Motion balance sheet include: Accounts payable; Accrued liabilities; Income taxes payable; Deferred revenue; Deferred income tax liability; Common stock; Additional paid-in capital; Retained earnings; Accumulated other comprehensive income.
17. The asset account with receivable in its account title is: Accounts receivable. The liability with payable in its account title is: Accounts payable.
18. Palm’s revenue account is titled “Revenues.”
19. Nokia calls the asset referring to its merchandise available for sale: “Inventories.”
Quick Studies
Quick Study 2-1 (5 minutes)
a. B Balance sheet
b. B Balance sheet
c. I Income statement
d. B Balance sheet
e. B Balance sheet
f. I Income statement
g. B Balance sheet
h. E Statement of owner’s equity
i. B Balance sheet
Quick Study 2-2 (10 minutes)
The likely source documents include:
a. Bank statement
b. Sales ticket
e. Telephone bill
f. Invoice from supplier
a. |
Debit |
e. |
Credit |
i. |
Credit |
b. |
Debit |
f. |
Debit |
j. |
Credit |
c. |
Credit |
g. |
Credit |
|
|
d. |
Debit |
h. |
Credit |
|
|
Quick Study 2-4 (10 minutes)
a. |
Debit |
d. |
Debit |
g. |
Debit |
b. |
Debit |
e. |
Debit |
h. |
Credit |
c. |
Credit |
f. |
Debit |
i. |
Credit |
Quick Study 2-5 (10 minutes)
a. |
Credit |
e. |
Credit |
i. |
Debit |
b. |
Debit |
f. |
Debit |
j. |
Credit |
c. |
Debit |
g. |
Credit |
k. |
Debit |
d. |
Credit |
h. |
Credit |
l. |
Debit |
Quick Study 2-6 (15 minutes)
Jan. 15 Cash....................................................................... 75,000
Equipment ............................................................. 30,000
K. Anderson, Capital..................................... 105,000
Owner invests cash and equipment.
21 Office Supplies...................................................... 650
Accounts Payable......................................... 650
Purchased office supplies on credit.
25 Cash....................................................................... 8,700
Remodeling Services Revenue.................... 8,700
Received cash for remodeling services.
30 Cash....................................................................... 4,000
Unearned Remodeling Services Revenue... 4,000
Received cash in advance for remodeling services.
Quick Study 2-7 (10 minutes)
The correct answer is f.
Explanation: If a $2,250 debit to Utilities Expense is incorrectly posted as a credit, the effect is to understate the Utilities Expense debit balance by $4,500. This causes the Debit column total on the trial balance to be $4,500 less than the Credit column total.
Quick Study 2-8 (10 minutes)
a. |
B |
e. |
I |
i. |
B |
b. |
I |
f. |
I |
j. |
I |
c. |
E |
g. |
I |
k. |
B |
d. |
B |
h. |
B |
l. |
B |
Quick Study 2-9 (10 minutes)
a. Accounting under IFRS follows the same debit and credit system as under US GAAP.
b. The same four basic financial statements are prepared under IFRS and US GAAP: income statement, balance sheet, statement of changes in equity, and statement of cash flows. Although some variations from these titles exist within both systems, the four basic statements are present.
c. Accounting reports under both IFRS and US GAAP are likely different depending on the extent of accounting controls and enforcement. For example, the absence of controls and enforcement increase the possibility of fraudulent transactions and misleading financial statements. Without controls and enforcement, all accounting systems run the risk of abuse and manipulation.
Exercises
Exercise 2-1 (10 minutes)
2 a. Record relevant transactions in a journal.
4 b. Prepare and analyze the trial balance.
1 c. Analyze each transaction from source documents.
3 d. Post journal information to ledger accounts.
Exercise 2-2 (10 minutes)
a. |
5 |
d. |
2 |
b. |
4 |
e. |
1 |
c. |
3 |
|
|
Exercise 2-3 (5 minutes)
a. |
1 |
b. |
2 |
Exercise 2-4 (15 minutes)
|
|
Type of |
Normal |
Increase |
|
Account |
Account |
Balance |
(Dr. or Cr.) |
a. |
Fees Earned........................................ |
revenue |
credit |
credit |
b. |
Equipment.................................. |
asset |
debit |
debit |
c. |
Notes Payable...................................... |
liability |
credit |
credit |
d. |
Owner Capital........................................ |
equity |
credit |
credit |
e. |
Cash........................................... |
asset |
debit |
debit |
f. |
Legal Expense..................................... |
expense |
debit |
debit |
g. |
Prepaid Insurance................................... |
asset |
debit |
debit |
h. |
Land........................................... |
asset |
debit |
debit |
i. |
Accounts Receivable.................................. |
asset |
debit |
debit |
j. |
Owner Withdrawals............................... |
equity |
debit |
debit |
k. |
License Fee Revenue..................................... |
revenue |
credit |
credit |
l. |
Unearned Revenue..................................... |
liability |
credit |
credit |
Exercise 2-5 (15 minutes)
Of the items listed, the following effects should be included:
a. $34,500 increase in a liability account.
b. $7,500 increase in the Cash account.
e. $48,000 increase in a revenue account.
Explanation: This transaction created a $48,000 revenue, which equals the value of the service provided. Payment is received in the form of a $7,500 increase in cash, a $75,000 increase in the computer equipment, and a $34,500 increase in the company’s liabilities. The net value received by the company is $48,000.
Exercise 2-6 (15 minutes)
1. |
Beginning cash balance (debit)............................................... |
$ ? |
|
Cash received in October (debits)........................................... |
97,500 |
|
Cash disbursed in October (credits)...................................... |
(101,250) |
|
Ending cash balance (debit)..................................................... |
$ 16,800 |
|
|
|
|
Beginning cash balance (debit)............................................... |
$ 20,550 |
|
|
|
2. |
Beginning accounts receivable (debit).................................. |
$ 97,500 |
|
Sales on account in October (debits)..................................... |
? |
|
Collections on account in October (credits)........................ |
(88,950) |
|
Ending accounts receivable (debit)........................................ |
$100,500 |
|
|
|
|
Sales on account in October (debits)..................................... |
$ 91,950 |
|
|
|
3. |
Beginning accounts payable (credit)...................................... |
$147,000 |
|
Purchases on account in October (credits).......................... |
270,000 |
|
Payments on accounts in October (debits).......................... |
( ?) |
|
Ending accounts payable (credit)............................................ |
$136,500 |
|
|
|
|
Payments on accounts in October (debits).......................... |
$280,500 |
Exercise 2-7 (25 minutes)
Aug. 1Cash................................................................ 7,500
Photography Equipment................................ 32,500
K. Madison, Capital.................................. 40,000
Owner investment in business.
2Prepaid Insurance.......................................... 3,000
Cash.......................................................... 3,000
Acquired 2 years of insurance coverage.
5 Office Supplies............................................... 1,400
Cash.......................................................... 1,400
Purchased office supplies.
20Cash................................................................ 2,650
Photography Fees Earned....................... 2,650
Collected photography fees.
31 Utilities Expense............................................ 875
Cash.......................................................... 875
Paid for August utilities.
Exercise 2-8 (30 minutes)
Cash |
|
Photography Equipment |
|||||||
Aug. 1 |
7,500 |
|
Aug. 2 |
3,000 |
|
Aug. 1 |
32,500 |
|
|
20 |
2,650 |
|
5 |
1,400 |
|
|
|
|
|
|
|
|
31 |
875 |
|
K. Madison, Capital |
|||
Balance |
4,875 |
|
|
|
|
|
|
Aug. 1 |
40,000 |
|
|
|
|
|
|
|
|
|
|
Office Supplies |
|
Photography Fees Earned |
|||||||
Aug. 5 |
1,400 |
|
|
|
|
|
|
Aug. 20 |
2,650 |
|
|
|
|
|
|||||
Prepaid Insurance |
|
Utilities Expense |
|||||||
Aug. 2 |
3,000 |
|
|
|
|
Aug. 31 |
875 |
|
|
POSE FOR PICS |
||||
Trial Balance |
||||
August 31 |
||||
|
Debit |
|
Credit |
|
Cash.................................................. |
$ 4,875 |
|
|
|
Office supplies............................... |
1,400 |
|
|
|
Prepaid insurance......................... |
3,000 |
|
|
|
Photography equipment.............. |
32,500 |
|
|
|
K. Madison, Capital.................................................... |
|
|
$40,000 |
|
Photography fees earned........... |
|
|
2,650 |
|
Utilities expense............................ |
875 |
|
______ |
|
Totals................................................ |
$42,650 |
|
$42,650 |
|
Exercise 2-9 (30 minutes)
a. Cash........................................................................ 12,750
M. Dexter, Capital............................................ 12,750
Owner invested in the business.
b. Office Supplies....................................................... 375
Cash................................................................. 375
Purchased supplies with cash.
c. Office Equipment.................................................... 7,050
Accounts Payable........................................... 7,050
Purchased office equipment on credit.
d. Cash........................................................................ 1,500
Fees Earned..................................................... 1,500
Received cash from customer for services.
e. Accounts Payable................................................... 7,050
Cash................................................................. 7,050
Made payment toward account payable.
f. Accounts Receivable.............................................. 2,700
Fees Earned..................................................... 2,700
Billed customer for services provided.
g. Rent Expense.......................................................... 525
Cash................................................................. 525
Paid for this period’s rental charge.
h. Cash........................................................................ 1,125
Accounts Receivable...................................... 1,125
Received cash toward an account receivable.
i. M. Dexter, Withdrawals........................................... 1,000
Cash................................................................. 1,000
Owner withdrew cash for personal use.
Exercise 2-9 (concluded)
Cash |
|
Accounts Payable |
||||||||||||
(a) |
12,750 |
|
(b) |
375 |
|
(e) |
7,050 |
(c) |
7,050 |
|||||
(d) |
1,500 |
|
(e) |
7,050 |
|
|
|
Balance |
0 |
|||||
(h) |
1,125 |
|
(g) |
525 |
|
|
|
|
|
|||||
|
|
|
(i) |
1,000 |
|
|
|
|
|
|||||
Balance |
6,425 |
|
|
|
|
M. Dexter, Capital |
||||||||
|
|
|
|
|
|
|
|
(a) |
12,750 |
|||||
|
|
|
|
|
|
|
|
Balance |
12,750 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Accounts Receivable |
|
M. Dexter, Withdrawals |
||||||||||||
(f) |
2,700 |
|
(h) |
1,125 |
|
(i) |
1,000 |
|
|
|||||
Balance |
1,575 |
|
|
|
|
Balance |
1,000 |
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Office Supplies |
|
Fees Earned |
||||||||||||
(b) |
375 |
|
|
|
|
|
|
(d) |
1,500 |
|||||
Balance |
375 |
|
|
|
|
|
|
(f) |
2,700 |
|||||
|
|
|
|
|
|
|
|
Balance |
4,200 |
|||||
|
|
|
|
|
|
|
|
|
|
|||||
Office Equipment |
|
Rent Expense |
||||||||||||
(c) |
7,050 |
|
|
|
|
(g) |
525 |
|
|
|||||
Balance |
7,050 |
|
|
|
|
Balance |
525 |
|
|
Exercise 2-10 (15 minutes)
DEXTER COMPANY |
||
Trial Balance |
||
May 31, 2011 |
||
|
Debit |
Credit |
Cash................................................. |
$ 6,425 |
|
Accounts receivable.................... |
1,575 |
|
Office supplies.............................. |
375 |
|
Office equipment.......................... |
7,050 |
|
Accounts payable.......................... |
$ 0 |
|
M. Dexter, Capital........................... |
12,750 |
|
M. Dexter, Withdrawals............... |
1,000 |
|
Fees earned..................................... |
4,200 |
|
Rent expense................................. |
525 |
_______ |
Totals............................................... |
$16,950 |
$16,950 |
Exercise 2-11 (20 minutes)
Transactions that created revenues:
b. Accounts Receivable................................ 1,350
Services Revenue................................ 1,350
Provided services on credit.
c. Cash........................................................... 1,575
Services Revenue................................ 1,575
Provided services for cash.
[Note: Revenues are inflows of assets (or decreases in liabilities) received in exchange for goods or services provided to customers.]
Transactions that did not create revenues along with the reasons are:
a. This transaction brought in cash, but this is an owner investment.
d. This transaction brought in cash, but it created a liability because the services have not yet been provided to the client.
e. This transaction changed the form of the asset from accounts receivable to cash. Total assets were not increased (revenue was recognized when the receivable was originally recorded).
f. This transaction brought in cash and increased assets, but it also increased a liability by the same amount (no goods or services were provided to generate revenue).
Exercise 2-12 (20 minutes)
Transactions that created expenses:
b. Salaries Expense....................................... 1,125
Cash..................................................... 1,125
Paid salary of receptionist.
d. Utilities Expense........................................ 930
Cash..................................................... 930
Paid utilities for the office.
[Note: Expenses are outflows or using up of assets (or the creation of liabilities) that occur in the process of providing goods or services to customers.]
Transactions a, c, and e are not expenses for the following reasons:
a. This transaction decreased assets in settlement of a previously existing liability, and equity did not change. Cash payment does not mean the same as using up of assets (expense was recorded when the supplies were used).
c. This transaction involves the purchase of an asset. The form of the company’s assets changed, but total assets did not change, and the equity did not decrease.
e. This transaction is a distribution of cash to the owner. Even though equity decreased, the decrease did not occur in the process of providing goods or services to customers.
Exercise 2-13 (15 minutes)
TECH TODAY
Income Statement
For Month Ended August 31
Revenues:
Consulting fees earned....................... $17,000
Expenses:
Salaries expense................................. $8,000
Rent expense....................................... 4,550
Telephone expense............................. 560
Miscellaneous expenses..................... 280
Total expenses.................................... 13,390
Exercise 2-14 (15 minutes)
TECH TODAY
Statement of Owner’s Equity
For Month Ended August 31
D. Lopez, Capital, July 31......................... $ 4,000
Add: Owner investment......................... $80,000
Net income (from Exercise 2-13)..... 3,610 83,610
87,610
Less: Owner withdrawals........................ (3,000)
Exercise 2-15 (15 minutes)
TECH TODAY
Balance Sheet
August 31
Assets Liabilities
Cash............................. $ 8,360 Accounts payable........ $ 8,000
Accounts receivable.... 17,000
Office supplies............. 3,250 Equity
Office equipment......... 18,000
Land............................. 46,000 D. Lopez, Capital......... 84,610*
Total assets................. $92,610 Total liabilities & equity $92,610
* Amount from Exercise 2-14.
Exercise 2-16 (20 minutes)
a. |
Assets |
- |
Liabilities |
= |
Equity |
|
|
Beginning of the year...... |
$ 70,000 |
- |
$30,000 |
= |
$40,000 |
|
End of the year................. |
115,000 |
- |
46,000 |
= |
69,000 |
|
Net increase in equity...... |
|
|
|
|
$29,000 |
|
|
|
|
|
|
|
|
Net income....................... |
|
|
|
|
$29,000 |
Since there were no additional investments or withdrawals, the net income for the year equals the net increase in owner's equity.
b. Net increase in equity..................................... |
$29,000 |
Add withdrawals (12 months @ $1,250)......... |
15,000 |
Net income...................................................... |
$44,000 |
The withdrawals were added back because they reduced equity without reducing income.
c. Net increase in equity..................................... |
$ 29,000 |
|
Less additional investment............................. |
(45,000) |
|
Net loss............................................................ |
$(16,000) |
The investment was deducted because it increased equity without creating income.
d. Net increase in equity..................................... |
$29,000 |
|
Add withdrawals (12 months @ $1,250)......... |
15,000 |
|
Gross increase in equity................................. |
$44,000 |
|
|
|
|
Less additional investment............................. |
(25,000) |
|
Net income...................................................... |
$19,000 |
|
The withdrawals were added back because they reduced equity without reducing income and the investments were deducted because they increased equity without creating income.
Exercise 2-17 (15 minutes)
|
(a) |
|
(b) |
|
(c) |
|
(d) |
Answers |
$(49,500) |
|
$72,000 |
|
$73,000 |
|
$(45,000) |
Computations: |
|
|
|
|
|
|
|
Equity, Dec. 31, 2010...................... |
$ 0 |
|
$ 0 |
|
$ 0 |
|
$ 0 |
Owner's investments.......... |
120,000 |
|
72,000 |
|
87,000 |
|
210,000 |
Owner's withdrawals.......... |
(49,500) |
|
(54,000) |
|
(10,000) |
|
(55,000) |
Net income (loss). |
31,500 |
|
81,000 |
|
(4,000) |
|
(45,000) |
Equity, Dec. 31, 2011...................... |
$102,000 |
|
$99,000 |
|
$73,000 |
|
$110,000 |
Exercise 2-18 (25 minutes)
a. D. Joy created a new business and invested $7,000 cash, $5,600 of equipment, and $11,000 in automobile(s).
b. Paid $3,600 cash in advance for insurance coverage.
c. Paid $600 cash for office supplies.
d. Purchased $200 of office supplies and $9,400 of equipment on credit.
e. Received $2,500 cash for delivery services provided.
f. Paid $2,400 cash towards accounts payable.
g. Paid $700 cash for gas and oil.
Exercise 2-19 (30 minutes)
a. Cash........................................................................ 7,000
Equipment............................................................... 5,600
Automobiles............................................................ 11,000
D. Joy, Capital................................................. 23,600
Owner invested in the business.
b. Prepaid Insurance................................................... 3,600
Cash................................................................. 3,600
Purchased insurance coverage.
c. Office Supplies....................................................... 600
Cash................................................................. 600
Purchased supplies with cash.
d. Office Supplies....................................................... 200
Equipment............................................................... 9,400
Accounts Payable........................................... 9,600
Purchased supplies and equipment on credit.
e. Cash........................................................................ 2,500
Delivery Services Revenue............................. 2,500
Received cash from customer.
f. Accounts Payable................................................... 2,400
Cash................................................................. 2,400
Made payment on payables.
g. Gas and Oil Expense.............................................. 700
Cash................................................................. 700
Paid for gas and oil.
Exercise 2-20 (20 minutes)
|
|
(1) |
(2) |
(3) |
(4) |
a. |
$2,400 debit to Rent Expense is posted as a $1,590 debit. |
$810 |
credit |
Rent Expense |
Rent Expense is understated by $810 |
b. |
$4,050 credit to Cash is posted twice as two credits to Cash. |
$4,050 |
credit |
Cash |
Cash is understated by $4,050 |
c. |
$9,900 debit to the Withdrawals account is debited to Owner's Capital. |
$0 |
–– |
Owner’s, Capital |
Owner’s Capital account is understated by $9,900 |
d. |
$2,250 debit to Prepaid Insurance is posted as a debit to Insurance Expense. |
$0 |
–– |
Prepaid Insurance |
Prepaid Insurance is understated by $2,250 and Insurance Expense is overstated by $2,250 |
e. |
$42,000 debit to Machinery is posted as a debit to Accounts Payable. |
$0 |
–– |
Machinery |
Machinery is understated by $42,000 and Accounts Payable is understated by $42,000 |
f. |
$4,950 credit to Services Revenue is posted as a $495 credit. |
$4,455 |
debit |
Services Revenue |
Services Revenue is understated by $4,455 |
g. |
$1,440 debit to Store Supplies is not posted. |
$1,440 |
credit |
Store Supplies |
Store Supplies is understated by $1,440 |
Exercise 2-21 (15 minutes)
a. The debit column is correctly stated because the erroneous debit (to Accounts Payable) is deducted from an account with a (larger assumed) credit balance.
b. The credit column is understated by $33,900 because of the error in debiting the Accounts Payable account — it should have been credited.
c. The Office Equipment account is correctly stated.
d. The Accounts Payable account is understated by $33,900. It should have been increased (credited) by $16,950 but the posting error decreased (debited) it by $16,950.
e. The credit column is $33,900 less than the debit column, or $326,100 in total ($360,000 - $33,900).
Exercise 2-22 (15 minutes)
a. |
Co. |
Liabilities |
/ |
Assets |
= |
Debt |
|
Net |
/ |
Average |
= |
ROA |
|
1 |
$56,000 |
|
$147,000 |
|
0.38 |
|
$21,000 |
|
$200,000 |
|
0.105 |
|
2 |
51,500 |
|
104,500 |
|
0.49 |
|
12,000 |
|
70,000 |
|
0.171 |
|
3 |
12,000 |
|
90,500 |
|
0.13 |
|
20,000 |
|
100,000 |
|
0.200 |
|
4 |
31,000 |
|
92,000 |
|
0.34 |
|
7,500 |
|
40,000 |
|
0.188 |
|
5 |
47,000 |
|
64,000 |
|
0.73 |
|
3,800 |
|
40,000 |
|
0.095 |
|
6 |
26,500 |
|
32,500 |
|
0.82 |
|
660 |
|
50,000 |
|
0.013 |
b. Company 6 relies most heavily on creditor (non-owner) financing with 82% of its assets financed by liabilities.
c. Company 3 relies least on creditor (non-owner) financing at only 13%. This implies that 87% of the assets are financed by equity (owners).
d. The companies with the highest debt ratios indicate the greatest risk. The two companies with the highest debt ratios are 5 and 6.
e. Company 3 yields the highest return on assets at 20%; followed by Company 4 at 18.8%.
f. As an investor, one prefers high returns at low risk. Company 3 is the preferred investment since it yields the lowest risk (debt ratio is 13%) and highest return on assets (20%).
Exercise 2-23 (10 minutes)
BMW
Balance Sheet (in Euro millions)
December 31, 2009
Assets Equity and liabilities
Noncurrent assets....... € 6,984 Total equity......................... € 5,354
Current assets............. 17,663 Noncurrent liabilities.......... 10,943
Current liabilities................ 8,350
Problem sET A
Problem 2-1A (90 minutes)
Part 1
April 1 Cash........................................................ 101 100,000
Office Equipment.................................... 163 24,000
G. Bauer, Capital.............................. 301 124,000
Owner invested cash and equipment.
2 Prepaid Rent........................................... 131 7,200
Cash................................................. 101 7,200
Prepaid twelve months’ rent.
3 Office Equipment.................................... 163 12,000
Office Supplies........................................ 124 2,400
Accounts Payable............................ 201 14,400
Purchased equip. & supplies on credit.
6 Cash........................................................ 101 2,000
Services Revenue............................ 403 2,000
Received cash for services.
9 Accounts Receivable.............................. 106 8,000
Services Revenue............................ 403 8,000
Billed client for completed work.
13 Accounts Payable................................... 201 14,400
Cash................................................. 101 14,400
Paid balance due on account.
19 Prepaid Insurance................................... 128 6,000
Cash................................................. 101 6,000
Paid premium for insurance.
22 Cash........................................................ 101 6,400
Accounts Receivable....................... 106 6,400
Collected part of amount owed by client.
25 Accounts Receivable.............................. 106 2,640
Services Revenue............................ 403 2,640
Billed client for completed work.
28 G. Bauer, Withdrawals............................ 302 6,200
Cash................................................. 101 6,200
Owner withdrew cash.
29 Office Supplies........................................ 124 800
Accounts Payable............................ 201 800
Purchased supplies on account.
30 Utilities Expense..................................... 690 700
Cash................................................. 101 700
Paid monthly utility bill.
Problem 2-1A (Continued)
Part 2
Cash |
Acct. No. 101 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
1 |
|
G1 |
100,000 |
|
100,000 |
|
|
2 |
|
G1 |
|
7,200 |
92,800 |
|
|
6 |
|
G1 |
2,000 |
|
94,800 |
|
|
13 |
|
G1 |
|
14,400 |
80,400 |
|
|
19 |
|
G1 |
|
6,000 |
74,400 |
|
|
22 |
|
G1 |
6,400 |
|
80,800 |
|
|
28 |
|
G1 |
|
6,200 |
74,600 |
|
|
30 |
|
G1 |
|
700 |
73,900 |
|
|
|
|
|
|
|
|
|
Accounts Receivable |
Acct. No. 106 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
9 |
|
G1 |
8,000 |
|
8,000 |
|
|
22 |
|
G1 |
|
6,400 |
1,600 |
|
|
25 |
|
G1 |
2,640 |
|
4,240 |
|
|
|
|
|
|
|
|
|
Office Supplies |
Acct. No. 124 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
3 |
|
G1 |
2,400 |
|
2,400 |
|
|
29 |
|
G1 |
800 |
|
3,200 |
|
|
|
|
|
|
|
|
|
Prepaid Insurance |
Acct. No. 128 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
19 |
|
G1 |
6,000 |
|
6,000 |
|
|
|
|
|
|
|
|
|
Prepaid Rent |
Acct. No. 131 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
2 |
|
G1 |
7,200 |
|
7,200 |
|
|
|
|
|
|
|
|
|
Office Equipment |
Acct. No. 163 |
||||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
|
April |
1 |
|
G1 |
24,000 |
|
24,000 |
|
|
3 |
|
G1 |
12,000 |
|
36,000 |
|
|
|
|
|
|
|
|
Problem 2-1A (Continued)
Accounts Payable |
Acct. No. 201 |
|||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
April |
3 |
|
G1 |
|
14,400 |
14,400 |
|
13 |
|
G1 |
14,400 |
|
0 |
|
29 |
|
G1 |
|
800 |
800 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
G. Bauer, Capital |
Acct. No. 301 |
|||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
April |
1 |
|
G1 |
|
124,000 |
124,000 |
|
|
|
|
|
|
|
G. Bauer, Withdrawals |
Acct. No. 302 |
|||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
April |
28 |
|
G1 |
6,200 |
|
6,200 |
|
|
|
|
|
|
|
Services Revenue |
Acct. No. 403 |
|||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
April |
6 |
|
G1 |
|
2,000 |
2,000 |
|
9 |
|
G1 |
|
8,000 |
10,000 |
|
25 |
|
G1 |
|
2,640 |
12,640 |
|
|
|
|
|
|
|
Utilities Expense |
Acct. No. 690 |
|||||
Date |
|
Explanation |
PR |
Debit |
Credit |
Balance |
April |
30 |
|
G1 |
700 |
|
700 |
Problem 2-1A (Continued)
Part 3
TECHNOLOGY CONSULTANTS
Trial Balance
April 30
Debit Credit
Cash................................................................... $ 73,900
Accounts receivable.......................................... 4,240
Office supplies................................................... 3,200
Prepaid insurance.............................................. 6,000
Prepaid rent........................................................ 7,200
Office equipment............................................... 36,000
Accounts payable.............................................. $ 800
G. Bauer, Capital................................................ 124,000
G. Bauer, Withdrawals....................................... 6,200
Services revenue............................................... 12,640
Utilities expense................................................ 700 _______
Total................................................................... $137,440 $137,440
Problem 2-2A (90 minutes)
Part 1
a. Cash........................................................ 101 105,000
Office Equipment.................................... 163 6,000
Drafting Equipment................................. 164 45,000
S. Shelton, Capital........................... 301 156,000
Owner invested cash and equipment.
c. Building.................................................. 170 75,000
Cash.................................................... 101 75,000
Purchased building with cash.
d. Prepaid Insurance................................... 108 6,000
Cash................................................. 101 6,000
Purchased 18-month insurance policy.
e. Cash........................................................ 101 5,700
Engineering Fees Earned................. 402 5,700
Collected cash for completed work.
f. Drafting Equipment................................. 164 22,500
Cash................................................. 101 10,500
Note Payable..................................... 250 12,000
Purchased equipment with cash and note payable.
g. Accounts Receivable.............................. 106 12,000
Engineering Fees Earned................. 402 12,000
Completed services for client.
h. Office Equipment.................................... 163 2,250
Accounts Payable............................ 201 2,250
Purchased equipment on credit.
i. Accounts Receivable.............................. 106 18,000
Engineering Fees Earned................. 402 18,000
Billed client for completed work.
Problem 2-2A (Part 1 Continued)
j. Equipment Rental Expense..................... 602 1,200
Accounts Payable............................ 201 1,200
Incurred equipment rental expense.
k. Cash........................................................ 101 7,200
Accounts Receivable....................... 106 7,200
Collected cash on account.
l. Wages Expense....................................... 601 1,500
Cash................................................. 101 1,500
Paid assistant’s wages.
m. Accounts Payable................................... 201 2,250
Cash................................................. 101 2,250
Paid amount due on account.
n. Repairs Expense..................................... 604 675
Cash................................................. 101 675
Paid for repair of equipment.
o. S. Shelton, Withdrawals.......................... 302 9,360
Cash................................................. 101 9,360
Cash withdrawn for personal use.
p. Wages Expense....................................... 601 1,500
Cash................................................. 101 1,500
Paid assistant’s wages.
q. Advertising Expense............................... 603 3,000
Cash................................................. 101 3,000
Paid for advertising expense.
Problem 2-2A (Continued)
Part 2
Cash No. 101 |
|
Accounts Payable No. 201 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(a) |
|
105,000 |
|
105,000 |
|
(h) |
|
|
2,250 |
2,250 |
(b) |
|
|
5,400 |
99,600 |
|
(j) |
|
|
1,200 |
3,450 |
(c) |
|
|
75,000 |
24,600 |
|
(m) |
|
2,250 |
|
1,200 |
(d) |
|
|
6,000 |
18,600 |
|
|
|
|
|
|
(e) |
|
5,700 |
|
24,300 |
|
Notes Payable No. 250 |
||||
(f) |
|
|
10,500 |
13,800 |
|
Date |
PR |
Debit |
Credit |
Balance |
(k) |
|
7,200 |
|
21,000 |
|
(b) |
|
|
48,600 |
48,600 |
(l) |
|
|
1,500 |
19,500 |
|
(f) |
|
|
12,000 |
60,600 |
(m) |
|
|
2,250 |
17,250 |
|
|
|
|
|
|
(n) |
|
|
675 |
16,575 |
|
|
|
|
|
|
(o) |
|
|
9,360 |
7,215 |
|
S. Shelton, Capital No. 301 |
||||
(p) |
|
|
1,500 |
5,715 |
|
Date |
PR |
Debit |
Credit |
Balance |
(q) |
|
|
3,000 |
2,715 |
|
(a) |
|
|
156,000 |
156,000 |
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable No. 106 |
|
S. Shelton, Withdrawals No. 302 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(g) |
|
12,000 |
|
12,000 |
|
(o) |
|
9,360 |
|
9,360 |
(i) |
|
18,000 |
|
30,000 |
|
|
|
|
|
|
(k) |
|
|
7,200 |
22,800 |
|
Engineering Fees Earned No. 402 |
||||
|
|
|
|
|
|
Date |
PR |
Debit |
Credit |
Balance |
Prepaid Insurance No. 108 |
|
(e) |
|
|
5,700 |
5,700 |
||||
Date |
PR |
Debit |
Credit |
Balance |
|
(g) |
|
|
12,000 |
17,700 |
(d) |
|
6,000 |
|
6,000 |
|
(i) |
|
|
18,000 |
35,700 |
|
|
|
|
|
|
|
|
|
|
|
Office Equipment No. 163 |
|
Wages Expense No. 601 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(a) |
|
6,000 |
|
6,000 |
|
(l) |
|
1,500 |
|
1,500 |
(h) |
|
2,250 |
|
8,250 |
|
(p) |
|
1,500 |
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
Drafting Equipment No. 164 |
|
Equipment Rental Expense No. 602 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(a) |
|
45,000 |
|
45,000 |
|
(j) |
|
1,200 |
|
1,200 |
(f) |
|
22,500 |
|
67,500 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Building No. 170 |
|
Advertising Expense No. 603 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(c) |
|
75,000 |
|
75,000 |
|
(q) |
|
3,000 |
|
3,000 |
|
|
|
|
|
|
|
|
|
|
|
Land No. 172 |
|
Repairs Expense No. 604 |
||||||||
Date |
PR |
Debit |
Credit |
Balance |
|
Date |
PR |
Debit |
Credit |
Balance |
(b) |
|
54,000 |
|
54,000 |
|
(n) |
|
675 |
|
675 |
Problem 2-2A (Concluded)
Part 3
SHELTON ENGINEERING
Trial Balance
June 30
Debit Credit
Cash.......................................................... $ 2,715
Accounts receivable................................ 22,800
Prepaid insurance.................................... 6,000
Office equipment...................................... 8,250
Drafting equipment.................................. 67,500
Building.................................................... 75,000
Land.......................................................... 54,000
Accounts payable.................................... $ 1,200
Notes payable........................................... 60,600
S. Shelton, Capital.................................... 156,000
S. Shelton, Withdrawals........................... 9,360
Engineering fees earned.......................... 35,700
Wages expense........................................ 3,000
Equipment rental expense....................... 1,200
Advertising expense................................ 3,000
Repairs expense....................................... 675
Totals........................................................ $253,500 $253,500
Problem 2-3A (60 minutes)
Part 1
FABIANO DISTRIBUTION
Balance Sheet
December 31, 2010
Assets Liabilities
Cash............................. $ 52,500 Accounts payable............... $ 7,500
Accounts receivable.... 28,500
Office supplies............. 4,500
Trucks.......................... 54,000 Owner's Equity
Office equipment......... 138,000 Fabiano, Capital.................. $270,000
Total assets................. $277,500 Total liabilities and equity.. $277,500
Source: http://www.aast.edu/pheed/staffadminview/pdf_retreive.php?url=157_28395_EY111_2013_4__2_1_Chap002.doc&stafftype=staffcourses
Web site to visit: http://www.aast.edu
Author of the text: indicated on the source document of the above text
If you are the author of the text above and you not agree to share your knowledge for teaching, research, scholarship (for fair use as indicated in the United States copyrigh low) please send us an e-mail and we will remove your text quickly. Fair use is a limitation and exception to the exclusive right granted by copyright law to the author of a creative work. In United States copyright law, fair use is a doctrine that permits limited use of copyrighted material without acquiring permission from the rights holders. Examples of fair use include commentary, search engines, criticism, news reporting, research, teaching, library archiving and scholarship. It provides for the legal, unlicensed citation or incorporation of copyrighted material in another author's work under a four-factor balancing test. (source: http://en.wikipedia.org/wiki/Fair_use)
The information of medicine and health contained in the site are of a general nature and purpose which is purely informative and for this reason may not replace in any case, the council of a doctor or a qualified entity legally to the profession.
The following texts are the property of their respective authors and we thank them for giving us the opportunity to share for free to students, teachers and users of the Web their texts will used only for illustrative educational and scientific purposes only.
All the information in our site are given for nonprofit educational purposes
The information of medicine and health contained in the site are of a general nature and purpose which is purely informative and for this reason may not replace in any case, the council of a doctor or a qualified entity legally to the profession.
www.riassuntini.com